lvgo-202006300001639225false12/312020Q2us-gaap:AccountingStandardsUpdate201409Member14,7750.50.5us-gaap:AccountingStandardsUpdate201602Memberus-gaap:AccountingStandardsUpdate201602Member0.013232912.430.16.23.30.118.633.5P4Y0.02086 months, 1 day00016392252020-01-012020-06-30xbrli:shares00016392252020-07-31iso4217:USD00016392252020-06-3000016392252019-12-31iso4217:USDxbrli:shares00016392252020-04-012020-06-3000016392252019-04-012019-06-3000016392252019-01-012019-06-3000016392252020-03-310001639225us-gaap:CommonStockMember2020-03-310001639225us-gaap:AdditionalPaidInCapitalMember2020-03-310001639225us-gaap:RetainedEarningsMember2020-03-310001639225us-gaap:CommonStockMember2020-04-012020-06-300001639225us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001639225us-gaap:CommonStockMemberus-gaap:RestrictedStockUnitsRSUMember2020-04-012020-06-300001639225us-gaap:RetainedEarningsMember2020-04-012020-06-300001639225us-gaap:CommonStockMember2020-06-300001639225us-gaap:AdditionalPaidInCapitalMember2020-06-300001639225us-gaap:RetainedEarningsMember2020-06-3000016392252019-03-310001639225us-gaap:CommonStockMember2019-03-310001639225us-gaap:AdditionalPaidInCapitalMember2019-03-310001639225us-gaap:RetainedEarningsMember2019-03-310001639225us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300001639225us-gaap:CommonStockMember2019-04-012019-06-300001639225us-gaap:RetainedEarningsMember2019-04-012019-06-3000016392252019-06-300001639225us-gaap:CommonStockMember2019-06-300001639225us-gaap:AdditionalPaidInCapitalMember2019-06-300001639225us-gaap:RetainedEarningsMember2019-06-300001639225us-gaap:CommonStockMember2019-12-310001639225us-gaap:AdditionalPaidInCapitalMember2019-12-310001639225us-gaap:RetainedEarningsMember2019-12-310001639225us-gaap:CommonStockMember2020-01-012020-06-300001639225us-gaap:AdditionalPaidInCapitalMember2020-01-012020-06-300001639225us-gaap:CommonStockMemberus-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-300001639225us-gaap:RetainedEarningsMember2020-01-012020-06-3000016392252018-12-310001639225us-gaap:CommonStockMember2018-12-310001639225us-gaap:AdditionalPaidInCapitalMember2018-12-310001639225us-gaap:RetainedEarningsMember2018-12-3100016392252018-01-012018-12-310001639225srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2018-12-310001639225srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2018-12-310001639225us-gaap:AdditionalPaidInCapitalMember2019-01-012019-06-300001639225us-gaap:CommonStockMember2019-01-012019-06-300001639225us-gaap:CommonStockMemberus-gaap:RestrictedStockMember2019-01-012019-06-300001639225us-gaap:AdditionalPaidInCapitalMemberus-gaap:RestrictedStockMember2019-01-012019-06-300001639225us-gaap:RestrictedStockMember2019-01-012019-06-300001639225us-gaap:RetainedEarningsMember2019-01-012019-06-300001639225us-gaap:IPOMember2019-07-012019-07-310001639225us-gaap:IPOMember2019-07-310001639225us-gaap:OverAllotmentOptionMember2019-07-012019-07-3100016392252019-07-310001639225us-gaap:CommonStockMember2019-07-012019-07-310001639225us-gaap:AdditionalPaidInCapitalMember2019-07-012019-07-310001639225us-gaap:CommonStockMember2019-07-012019-07-310001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025Member2020-06-30xbrli:pure0001639225us-gaap:CommonStockMember2019-06-272019-06-270001639225us-gaap:RedeemableConvertiblePreferredStockMember2019-06-272019-06-270001639225lvgo:AdjustmentForCapitalizationAndAmortizationOfDeviceCostsMemberlvgo:LivongoForHypertensionAndLivongoForPrediabetesAndWeightManagementMember2019-09-300001639225lvgo:AdjustmentForCapitalizationAndAmortizationOfDeviceCostsMemberlvgo:LivongoForHypertensionAndLivongoForPrediabetesAndWeightManagementMember2019-09-302019-09-300001639225lvgo:AdjustmentForCapitalizationAndAmortizationOfSalesCommissionsMember2019-01-012019-09-300001639225lvgo:IncreaseInSellingAndMarketingExpenseMember2019-01-012019-09-300001639225srt:RevisionOfPriorPeriodReclassificationAdjustmentMember2019-01-012019-06-300001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025Member2020-06-040001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025Member2020-06-042020-06-040001639225us-gaap:ConvertibleDebtMemberus-gaap:SubsequentEventMemberlvgo:ConvertibleSeniorNotesDue2025Member2020-07-012020-08-070001639225lvgo:ClientAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-04-012020-06-300001639225lvgo:ClientAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2019-04-012019-06-300001639225lvgo:ClientAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-06-300001639225lvgo:ClientAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2019-01-012019-06-300001639225lvgo:ClientAMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2020-06-302020-06-300001639225lvgo:ClientAMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2019-12-312019-12-310001639225lvgo:PartnerAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-04-012020-06-300001639225lvgo:PartnerAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2019-04-012019-06-300001639225lvgo:PartnerAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-06-300001639225lvgo:PartnerAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2019-01-012019-06-300001639225lvgo:PartnerAMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2020-06-302020-06-300001639225lvgo:PartnerAMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2019-12-312019-12-310001639225lvgo:PartnerBMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-04-012020-06-300001639225lvgo:PartnerBMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2019-04-012019-06-300001639225lvgo:PartnerBMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-06-300001639225lvgo:PartnerBMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2019-01-012019-06-300001639225lvgo:PartnerBMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2020-06-302020-06-300001639225lvgo:PartnerBMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2019-12-312019-12-310001639225srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-01-01lvgo:day0001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025Memberus-gaap:DebtInstrumentRedemptionPeriodOneMember2020-06-042020-06-040001639225us-gaap:ConvertibleDebtMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMemberlvgo:ConvertibleSeniorNotesDue2025Member2020-06-042020-06-040001639225srt:ScenarioForecastMemberus-gaap:ConvertibleDebtMemberus-gaap:SubsequentEventMemberlvgo:ConvertibleSeniorNotesDue2025Member2025-03-012025-03-010001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025Memberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2020-06-042020-06-040001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025Memberus-gaap:DebtInstrumentRedemptionPeriodFourMember2020-06-042020-06-040001639225lvgo:ConvertibleSeniorNotesDue2025LiabilityComponentMemberus-gaap:ConvertibleDebtMember2020-06-040001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025EquityComponentMember2020-06-040001639225lvgo:ConvertibleSeniorNotesDue2025LiabilityComponentMemberus-gaap:ConvertibleDebtMember2020-06-300001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025EquityComponentMember2020-06-300001639225us-gaap:FairValueInputsLevel2Memberus-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025Member2020-06-300001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025Member2020-04-012020-06-300001639225us-gaap:ConvertibleDebtMemberlvgo:ConvertibleSeniorNotesDue2025Member2020-01-012020-06-300001639225us-gaap:CallOptionMemberlvgo:CappedCallTransactionMember2020-06-300001639225srt:MinimumMemberus-gaap:CallOptionMember2020-06-042020-06-040001639225srt:MaximumMemberus-gaap:CallOptionMember2020-06-042020-06-040001639225lvgo:CappedCallTransactionMember2020-06-042020-06-040001639225us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2019-07-310001639225us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2019-07-012019-07-310001639225us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:PrimeRateMember2019-07-012019-07-310001639225us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-06-300001639225us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2019-12-3100016392252020-07-012020-06-3000016392252021-07-012020-06-300001639225us-gaap:AccountingStandardsUpdate201409Memberus-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member2019-01-010001639225lvgo:DevicesMember2020-03-310001639225lvgo:ContractMember2020-03-310001639225lvgo:ExecutionCreditsMember2020-03-310001639225lvgo:DevicesMember2020-04-012020-06-300001639225lvgo:ContractMember2020-04-012020-06-300001639225lvgo:ExecutionCreditsMember2020-04-012020-06-300001639225lvgo:DevicesMember2020-06-300001639225lvgo:ContractMember2020-06-300001639225lvgo:ExecutionCreditsMember2020-06-300001639225lvgo:DevicesMember2019-03-310001639225lvgo:ContractMember2019-03-310001639225lvgo:ExecutionCreditsMember2019-03-310001639225lvgo:DevicesMember2019-04-012019-06-300001639225lvgo:ContractMember2019-04-012019-06-300001639225lvgo:ExecutionCreditsMember2019-04-012019-06-300001639225lvgo:DevicesMember2019-06-300001639225lvgo:ContractMember2019-06-300001639225lvgo:ExecutionCreditsMember2019-06-300001639225lvgo:DevicesMember2019-12-310001639225lvgo:ContractMember2019-12-310001639225lvgo:ExecutionCreditsMember2019-12-310001639225lvgo:DevicesMember2020-01-012020-06-300001639225lvgo:ContractMember2020-01-012020-06-300001639225lvgo:ExecutionCreditsMember2020-01-012020-06-300001639225lvgo:DevicesMember2018-12-310001639225lvgo:ContractMember2018-12-310001639225lvgo:ExecutionCreditsMember2018-12-310001639225us-gaap:AccountingStandardsUpdate201409Memberlvgo:DevicesMemberus-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member2019-01-010001639225lvgo:ContractMemberus-gaap:AccountingStandardsUpdate201409Memberus-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member2019-01-010001639225us-gaap:AccountingStandardsUpdate201409Memberlvgo:ExecutionCreditsMemberus-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member2019-01-010001639225lvgo:DevicesMember2019-01-012019-06-300001639225lvgo:ContractMember2019-01-012019-06-300001639225lvgo:ExecutionCreditsMember2019-01-012019-06-300001639225lvgo:RetrofitMember2018-04-012018-04-300001639225lvgo:RetrofitMember2018-04-300001639225lvgo:RetrofitMembersrt:MaximumMember2019-04-012019-06-300001639225lvgo:RetrofitMembersrt:MaximumMember2019-01-012019-06-300001639225lvgo:RetrofitMember2019-04-012019-04-300001639225lvgo:RetrofitMemberlvgo:FormerRetrofitStockholdersMember2019-04-012019-04-300001639225lvgo:RetrofitMember2020-06-012020-06-300001639225lvgo:RetrofitMemberlvgo:FormerRetrofitStockholdersMember2020-06-012020-06-300001639225lvgo:RetrofitMember2020-06-300001639225lvgo:RetrofitMember2019-12-310001639225lvgo:MyStrengthMember2019-02-012019-02-280001639225lvgo:MyStrengthMember2019-02-280001639225lvgo:MyStrengthMember2019-04-012019-06-300001639225lvgo:MyStrengthMember2019-01-012019-06-300001639225lvgo:MyStrengthMember2019-12-012019-12-310001639225lvgo:MyStrengthMember2020-02-012020-02-280001639225lvgo:MyStrengthMemberus-gaap:CustomerRelationshipsMember2019-02-012019-02-280001639225lvgo:MyStrengthMemberus-gaap:DevelopedTechnologyRightsMember2019-02-012019-02-280001639225lvgo:MyStrengthMemberus-gaap:TradeNamesMember2019-02-012019-02-280001639225lvgo:MyStrengthMember2019-01-012019-03-310001639225lvgo:ComputerEquipmentAndSoftwareMember2020-06-300001639225lvgo:ComputerEquipmentAndSoftwareMember2019-12-310001639225us-gaap:FurnitureAndFixturesMember2020-06-300001639225us-gaap:FurnitureAndFixturesMember2019-12-310001639225us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2020-06-300001639225us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2019-12-310001639225us-gaap:LeaseholdImprovementsMember2020-06-300001639225us-gaap:LeaseholdImprovementsMember2019-12-310001639225us-gaap:CustomerRelationshipsMember2020-06-300001639225srt:WeightedAverageMemberus-gaap:CustomerRelationshipsMember2020-01-012020-06-300001639225us-gaap:DevelopedTechnologyRightsMember2020-06-300001639225srt:WeightedAverageMemberus-gaap:DevelopedTechnologyRightsMember2020-01-012020-06-300001639225us-gaap:TradeNamesMember2020-06-300001639225srt:WeightedAverageMemberus-gaap:TradeNamesMember2020-01-012020-06-300001639225us-gaap:CustomerRelationshipsMember2019-12-310001639225srt:WeightedAverageMemberus-gaap:CustomerRelationshipsMember2020-01-012020-03-310001639225us-gaap:DevelopedTechnologyRightsMember2019-12-310001639225srt:WeightedAverageMemberus-gaap:DevelopedTechnologyRightsMember2020-01-012020-03-310001639225us-gaap:TradeNamesMember2019-12-310001639225srt:WeightedAverageMemberus-gaap:TradeNamesMember2020-01-012020-03-310001639225us-gaap:CustomerRelationshipsMember2020-04-012020-06-300001639225us-gaap:CustomerRelationshipsMember2019-04-012019-06-300001639225us-gaap:CustomerRelationshipsMember2020-01-012020-06-300001639225us-gaap:CustomerRelationshipsMember2019-01-012019-06-300001639225us-gaap:DevelopedTechnologyRightsMember2020-04-012020-06-300001639225us-gaap:DevelopedTechnologyRightsMember2019-04-012019-06-300001639225us-gaap:DevelopedTechnologyRightsMember2020-01-012020-06-300001639225us-gaap:DevelopedTechnologyRightsMember2019-01-012019-06-300001639225us-gaap:TradeNamesMember2020-04-012020-06-300001639225us-gaap:TradeNamesMember2019-04-012019-06-300001639225us-gaap:TradeNamesMember2020-01-012020-06-300001639225us-gaap:TradeNamesMember2019-01-012019-06-300001639225us-gaap:FairValueInputsLevel1Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300001639225us-gaap:FairValueInputsLevel2Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300001639225us-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2020-06-300001639225us-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-300001639225us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300001639225us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-300001639225us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2020-06-300001639225us-gaap:FairValueMeasurementsRecurringMember2020-06-300001639225us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310001639225us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310001639225us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2019-12-310001639225us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310001639225us-gaap:FairValueInputsLevel1Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310001639225us-gaap:FairValueInputsLevel2Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310001639225us-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2019-12-310001639225us-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-310001639225us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310001639225us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310001639225us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2019-12-310001639225us-gaap:FairValueMeasurementsRecurringMember2019-12-310001639225us-gaap:CashMember2020-06-300001639225us-gaap:MoneyMarketFundsMember2020-06-300001639225us-gaap:BankTimeDepositsMember2020-06-300001639225us-gaap:CashMember2019-12-310001639225us-gaap:MoneyMarketFundsMember2019-12-310001639225us-gaap:BankTimeDepositsMember2019-12-310001639225lvgo:MeasurementInputRevenueVolatilityMember2020-06-300001639225lvgo:MeasurementInputRevenueDiscountRateMember2020-06-300001639225us-gaap:MeasurementInputDiscountRateMember2020-06-300001639225lvgo:RetrofitMember2020-01-012020-06-300001639225lvgo:RetrofitMember2019-01-012019-06-300001639225lvgo:MyStrengthMember2020-01-012020-06-300001639225srt:MinimumMember2020-06-300001639225srt:MaximumMember2020-06-3000016392252019-07-012019-07-310001639225srt:MaximumMember2019-04-012019-06-300001639225srt:MaximumMember2019-01-012019-06-300001639225lvgo:SecondaryOfferingSharesFromExistingShareholdersMemberus-gaap:CommonStockMember2019-12-012019-12-310001639225lvgo:SecondaryOfferingSharesFromExistingShareholdersMemberus-gaap:CommonStockMember2019-12-310001639225us-gaap:WarrantMember2020-06-300001639225us-gaap:WarrantMember2019-12-310001639225us-gaap:EmployeeStockOptionMember2020-06-300001639225us-gaap:EmployeeStockOptionMember2019-12-310001639225us-gaap:RestrictedStockUnitsRSUMember2020-06-300001639225us-gaap:RestrictedStockUnitsRSUMember2019-12-310001639225us-gaap:RestrictedStockMember2020-06-300001639225us-gaap:RestrictedStockMember2019-12-310001639225us-gaap:EmployeeStockMember2020-06-300001639225us-gaap:EmployeeStockMember2019-12-310001639225lvgo:ConvertibleSeniorNotesDue2025Member2020-06-300001639225lvgo:ConvertibleSeniorNotesDue2025Member2019-12-310001639225lvgo:WarrantExpiringFebruary2025Member2019-12-310001639225lvgo:WarrantExpiringFebruary2025Member2020-06-300001639225lvgo:A2019EmployeeIncentivePlanMember2019-07-310001639225lvgo:A2019EmployeeIncentivePlanTransferredFrom2014And2008StockIncentivePlansMember2019-07-310001639225lvgo:A2019EmployeeIncentivePlanMember2019-07-012019-07-3100016392252019-12-312019-12-310001639225us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-300001639225lvgo:PerformanceBasedRestrictedStockUnitsMember2020-01-012020-06-300001639225us-gaap:PerformanceSharesMember2020-01-012020-06-300001639225lvgo:SharebasedPaymentArrangementOptionServiceAndMarketBasedMember2019-03-012019-03-310001639225lvgo:ServiceAndMarketBasedRestrictedStockUnitsMember2019-01-012019-01-310001639225lvgo:ServiceAndMarketBasedOptionsAndRestrictedStockUnitsMember2020-04-012020-06-300001639225lvgo:ServiceAndMarketBasedOptionsAndRestrictedStockUnitsMember2019-04-012019-06-300001639225lvgo:ServiceAndMarketBasedOptionsAndRestrictedStockUnitsMember2020-01-012020-06-300001639225lvgo:ServiceAndMarketBasedOptionsAndRestrictedStockUnitsMember2019-01-012019-06-300001639225lvgo:CanceledMarketbasedOptionsMember2019-01-012019-06-300001639225lvgo:ServiceAndMarketBasedOptionsAndRestrictedStockUnitsMember2020-06-300001639225us-gaap:RestrictedStockMember2020-01-012020-06-300001639225us-gaap:RestrictedStockMember2019-03-012019-03-310001639225us-gaap:RestrictedStockMember2020-04-012020-06-300001639225us-gaap:RestrictedStockMember2019-04-012019-06-300001639225lvgo:RestrictedStockUnitsRSUsAndPerformanceSharesMember2019-12-310001639225lvgo:RestrictedStockUnitsRSUsAndPerformanceSharesMember2020-01-012020-06-300001639225lvgo:RestrictedStockUnitsRSUsAndPerformanceSharesMember2020-06-300001639225lvgo:ServiceBasedRestrictedStockUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2020-01-012020-06-300001639225lvgo:ServiceBasedRestrictedStockUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2020-01-012020-06-300001639225lvgo:ServiceBasedRestrictedStockUnitsMember2019-01-012019-01-310001639225lvgo:ServiceBasedRestrictedStockUnitsMember2020-01-012020-06-300001639225lvgo:ServiceBasedRestrictedStockUnitsMember2020-04-012020-06-300001639225lvgo:ServiceBasedRestrictedStockUnitsMember2019-04-012019-06-300001639225lvgo:ServiceBasedRestrictedStockUnitsMember2019-01-012019-06-300001639225us-gaap:RestrictedStockUnitsRSUMember2019-01-012019-01-310001639225lvgo:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember2020-04-012020-06-300001639225lvgo:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember2019-04-012019-06-300001639225lvgo:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember2020-01-012020-06-300001639225lvgo:RestrictedStockUnitsAndPerformanceBasedRestrictedStockUnitsMember2019-01-012019-06-300001639225lvgo:PerformanceBasedRestrictedStockUnitsMember2019-04-012019-04-300001639225lvgo:RestrictedStockUnitsRSUsAndPerformanceSharesMember2020-04-012020-06-300001639225us-gaap:EmployeeStockMemberlvgo:A2019EmployeeStockPurchasePlanMember2019-07-310001639225us-gaap:EmployeeStockMemberlvgo:A2019EmployeeStockPurchasePlanMember2019-07-012019-07-310001639225us-gaap:EmployeeStockMembersrt:MaximumMemberlvgo:A2019EmployeeStockPurchasePlanMember2019-07-012019-07-310001639225us-gaap:EmployeeStockMember2020-01-012020-06-300001639225us-gaap:EmployeeStockMember2020-04-012020-06-300001639225lvgo:RSUsVestedAndReleasedMember2020-03-012020-03-310001639225us-gaap:CostOfSalesMember2020-04-012020-06-300001639225us-gaap:CostOfSalesMember2019-04-012019-06-300001639225us-gaap:CostOfSalesMember2020-01-012020-06-300001639225us-gaap:CostOfSalesMember2019-01-012019-06-300001639225us-gaap:ResearchAndDevelopmentExpenseMember2020-04-012020-06-300001639225us-gaap:ResearchAndDevelopmentExpenseMember2019-04-012019-06-300001639225us-gaap:ResearchAndDevelopmentExpenseMember2020-01-012020-06-300001639225us-gaap:ResearchAndDevelopmentExpenseMember2019-01-012019-06-300001639225us-gaap:SellingAndMarketingExpenseMember2020-04-012020-06-300001639225us-gaap:SellingAndMarketingExpenseMember2019-04-012019-06-300001639225us-gaap:SellingAndMarketingExpenseMember2020-01-012020-06-300001639225us-gaap:SellingAndMarketingExpenseMember2019-01-012019-06-300001639225us-gaap:GeneralAndAdministrativeExpenseMember2020-04-012020-06-300001639225us-gaap:GeneralAndAdministrativeExpenseMember2019-04-012019-06-300001639225us-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-06-300001639225us-gaap:GeneralAndAdministrativeExpenseMember2019-01-012019-06-300001639225lvgo:PerformanceBasedRestrictedStockUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2020-01-012020-06-300001639225us-gaap:RedeemableConvertiblePreferredStockMember2020-04-012020-06-300001639225us-gaap:RedeemableConvertiblePreferredStockMember2019-04-012019-06-300001639225us-gaap:RedeemableConvertiblePreferredStockMember2020-01-012020-06-300001639225us-gaap:RedeemableConvertiblePreferredStockMember2019-01-012019-06-300001639225us-gaap:EmployeeStockOptionMember2020-04-012020-06-300001639225us-gaap:EmployeeStockOptionMember2019-04-012019-06-300001639225us-gaap:EmployeeStockOptionMember2020-01-012020-06-300001639225us-gaap:EmployeeStockOptionMember2019-01-012019-06-300001639225us-gaap:RestrictedStockMember2020-04-012020-06-300001639225us-gaap:RestrictedStockMember2019-04-012019-06-300001639225us-gaap:RestrictedStockMember2020-01-012020-06-300001639225us-gaap:RestrictedStockMember2019-01-012019-06-300001639225us-gaap:WarrantMember2020-04-012020-06-300001639225us-gaap:WarrantMember2019-04-012019-06-300001639225us-gaap:WarrantMember2020-01-012020-06-300001639225us-gaap:WarrantMember2019-01-012019-06-300001639225us-gaap:RestrictedStockUnitsRSUMember2020-04-012020-06-300001639225us-gaap:RestrictedStockUnitsRSUMember2019-04-012019-06-300001639225us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-300001639225us-gaap:RestrictedStockUnitsRSUMember2019-01-012019-06-300001639225us-gaap:ConvertibleDebtSecuritiesMember2020-04-012020-06-300001639225us-gaap:ConvertibleDebtSecuritiesMember2019-04-012019-06-300001639225us-gaap:ConvertibleDebtSecuritiesMember2020-01-012020-06-300001639225us-gaap:ConvertibleDebtSecuritiesMember2019-01-012019-06-300001639225us-gaap:EmployeeStockMember2020-04-012020-06-300001639225us-gaap:EmployeeStockMember2019-04-012019-06-300001639225us-gaap:EmployeeStockMember2020-01-012020-06-300001639225us-gaap:EmployeeStockMember2019-01-012019-06-30lvgo:segment0001639225lvgo:ServiceProviderFeesMembersrt:AffiliatedEntityMember2020-01-012020-06-300001639225us-gaap:SubsequentEventMember2020-08-050001639225lvgo:TeladocMergerMemberus-gaap:SubsequentEventMemberus-gaap:CommonStockMember2020-08-052020-08-050001639225lvgo:TeladocHealthIncMemberus-gaap:SubsequentEventMember2020-08-050001639225lvgo:TeladocMergerMemberus-gaap:SubsequentEventMember2020-08-052020-08-050001639225lvgo:TeladocMergerMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2020-10-012020-12-310001639225lvgo:TeladocMergerMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2020-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________
FORM 10-Q
_________________________________________
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to ________
Commission File Number: 001-38983
___________________________________________
Livongo Health, Inc.
(Exact name of Registrant as specified in its charter)
___________________________________________
| | | | | | | | |
Delaware | | 26-3542036 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
150 West Evelyn Avenue, Suite 150
Mountain View, California 94041
(866) 435-5643
(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)
___________________________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.001 par value | LVGO | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
☐ | Large accelerated filer | | ☐ | Accelerated filer |
| | | | |
☒ | Non-accelerated filer | | ☐ | Smaller reporting company |
| | | | |
☒ | Emerging growth company | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 31, 2020, the registrant had approximately 100,308,000 shares of common stock, $0.001 par value per share, outstanding.
TABLE OF CONTENTS
NOTE REGARDING FORWARD-LOOKING STATEMENTS
As used in this Quarterly Report on Form 10-Q, references to “Livongo,” “we,” “us,” “our,” “the Company,” and similar references refer to Livongo Health, Inc. and its consolidated subsidiaries, except as expressly indicated or as the context otherwise requires.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, that are based on our management's beliefs and assumptions and on information currently available to our management. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. All statements other than present and historical facts and conditions contained in this report, including statements regarding our future results of operations and financial position, business strategy, plans and our objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Actual events or results may differ from those expressed in these forward-looking statements, and these differences may be material and adverse. Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements about:
•the merger with Teladoc Health, Inc., including expected timing, completion and effects of the merger;
•our ability to retain clients and sell additional solutions to new and existing clients;
•our ability to attract and enroll new members;
•the growth and success of our partners and reseller relationships;
•our ability to estimate the size of our target market;
•uncertainty in the healthcare regulatory environment;
•our future financial performance, including trends in revenue, costs of revenue, gross profit or gross margin, operating expenses, paying users, and free cash flow;
•our ability to achieve or maintain profitability;
•the demand for our solutions or for chronic condition management in general;
•our ability to compete successfully in competitive markets;
•our ability to respond to rapid technological changes;
•our expectations and management of future growth;
•our ability to develop new solutions, or enhancements to our existing solutions, and bring them to market in a timely manner;
•our ability to offer high-quality coaching and monitoring;
•our ability to attract and retain key personnel and highly qualified personnel;
•our ability to protect our brand;
•our ability to expand payor relationships;
•our ability to maintain, protect, and enhance our intellectual property;
•restrictions and penalties as a result of privacy and data protection laws;
•our expectations about the impact of natural disasters and public health epidemics, such as COVID-19, on our business, results of operations and financial condition;
•the potential impact of the COVID-19 pandemic on the financial markets in general and on our business in particular;
•our ability to successfully identify, acquire, and integrate companies and assets;
•the increased expenses associated with being a public company;
•our anticipated uses of net proceeds from our initial public offering and issuance of convertible senior notes; and
•the future trading prices of our common stock.
We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, prospects, business strategy and financial needs. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, assumptions and other factors described in the section titled “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q, in our Annual Report on Form 10-K for the year ended December 31, 2019 and in our other filings with the Securities and Exchange Commission, or the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements. In light of the significant uncertainties in these forward-looking statements, you should not regard these
statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame or at all.
The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
LIVONGO HEALTH, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | | |
| June 30, 2020 | | December 31, 2019 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 685,953 | | | $ | 241,738 | |
Short-term investments | 150,000 | | | 150,000 | |
Accounts receivable, net of allowance for doubtful accounts of $2,774 and $1,245 as of June 30, 2020 and December 31, 2019, respectively | 59,237 | | | 40,875 | |
Inventories | 17,616 | | | 28,983 | |
Deferred costs, current | 27,137 | | | 16,051 | |
Prepaid expenses and other current assets | 11,318 | | | 9,860 | |
Total current assets | 951,261 | | | 487,507 | |
Property and equipment, net | 16,209 | | | 10,354 | |
Operating lease right-of-use assets | 16,253 | | | — | |
Restricted cash, noncurrent | 1,270 | | | 1,270 | |
Goodwill | 35,801 | | | 35,801 | |
Intangible assets, net | 15,081 | | | 16,469 | |
Deferred costs, noncurrent | 12,843 | | | 5,700 | |
Other noncurrent assets | 569 | | | 3,460 | |
TOTAL ASSETS | $ | 1,049,287 | | | $ | 560,561 | |
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 6,401 | | | $ | 8,362 | |
Accrued expenses and other current liabilities | 35,684 | | | 27,801 | |
| | | |
Deferred revenue, current | 5,420 | | | 3,945 | |
Advance payments from partner, current | 354 | | | 1,767 | |
Total current liabilities | 47,859 | | | 41,875 | |
Operating lease liabilities, noncurrent | 15,758 | | | — | |
Deferred revenue, noncurrent | 1,561 | | | 654 | |
Advance payment from partner, noncurrent | 9,142 | | | 7,754 | |
Convertible senior notes, net | 396,446 | | | — | |
Other noncurrent liabilities | 397 | | | 2,914 | |
TOTAL LIABILITIES | 471,163 | | | 53,197 | |
| | | |
Commitments and contingencies (Note 9) | | | |
Stockholders’ equity: | | | |
Preferred stock, par value of $0.001 per share; 100,000 shares authorized as of June 30, 2020 and December 31, 2019, respectively; zero shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively | — | | | — | |
Common stock, par value of $0.001 per share; 900,000 shares authorized as of June 30, 2020 and December 31, 2019, respectively; 99,412 and 95,301 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively | 100 | | | 95 | |
Additional paid-in capital | 749,349 | | | 671,467 | |
| | | |
| | | |
Accumulated deficit | (171,325) | | | (164,198) | |
TOTAL STOCKHOLDERS’ EQUITY | 578,124 | | | 507,364 | |
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ EQUITY | $ | 1,049,287 | | | $ | 560,561 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
LIVONGO HEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Six Months Ended June 30, | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Revenue | $ | 91,923 | | | $ | 40,915 | | | $ | 160,745 | | | $ | 72,982 | |
Cost of revenue | 21,466 | | | 11,964 | | | 39,572 | | | 21,827 | |
Gross profit | 70,457 | | | 28,951 | | | 121,173 | | | 51,155 | |
Operating expenses: | | | | | | | |
Research and development | 15,809 | | | 10,291 | | | 29,806 | | | 19,285 | |
Sales and marketing | 32,881 | | | 17,833 | | | 60,535 | | | 32,476 | |
General and administrative | 22,027 | | | 13,702 | | | 37,874 | | | 27,816 | |
Change in fair value of contingent consideration | 2 | | | 282 | | | 86 | | | 956 | |
Total operating expenses | 70,719 | | | 42,108 | | | 128,301 | | | 80,533 | |
Loss from operations | (262) | | | (13,157) | | | (7,128) | | | (29,378) | |
Interest income | 1,099 | | | 183 | | | 2,476 | | | 641 | |
Interest expense | (2,283) | | | — | | | (2,320) | | | — | |
Other (expense) income, net | (36) | | | 2 | | | (62) | | | 6 | |
Loss before provision for income taxes | (1,482) | | | (12,972) | | | (7,034) | | | (28,731) | |
Provision for (benefit from) income taxes | 72 | | | 5 | | | 93 | | | (1,383) | |
Net loss | $ | (1,554) | | | $ | (12,977) | | | $ | (7,127) | | | $ | (27,348) | |
Accretion of redeemable convertible preferred stock | — | | | (42) | | | — | | | (83) | |
Net loss attributable to common stockholders | $ | (1,554) | | | $ | (13,019) | | | $ | (7,127) | | | $ | (27,431) | |
Net loss per share attributable to common stockholders, basic and diluted | $ | (0.02) | | | $ | (0.69) | | | $ | (0.07) | | | $ | (1.48) | |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted | 97,896 | | | 18,916 | | | 96,719 | | | 18,564 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
LIVONGO HEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Redeemable Convertible Preferred Stock | | | | | Common Stock | | | | Additional Paid-in Capital | | Accumulated Deficit | | Total Stockholders’ Equity (Deficit) |
| Shares | | Amount | | | Shares | | Amount | | | | | | |
Balance as of March 31, 2020 | — | | | $ | — | | | | 97,293 | | | $ | 97 | | | $ | 670,962 | | | $ | (169,771) | | | $ | 501,288 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Issuance of common stock upon exercise of stock options | — | | | — | | | | 1,590 | | | 2 | | | 2,122 | | | — | | | 2,124 | |
| | | | | | | | | | | | | | |
Issuance of common stock upon release of stock awards | — | | | — | | | | 556 | | | — | | | — | | | — | | | — | |
Tax withholding on releasing of stock awards | — | | | — | | | | (118) | | | — | | | (6,198) | | | — | | | (6,198) | |
Issuance of common stock ESPP Purchase | — | | | — | | | | 91 | | | 1 | | | 2,154 | | | — | | | 2,155 | |
Equity component of the convertible senior notes | — | | | — | | | | — | | | — | | | 144,106 | | | — | | | 144,106 | |
Equity component of the issuance costs | — | | | — | | | | — | | | — | | | (4,036) | | | — | | | (4,036) | |
Purchase of capped call related to convertible senior notes | — | | | — | | | | — | | | — | | | (69,850) | | | — | | | (69,850) | |
Stock-based compensation expense | — | | | — | | | | — | | | — | | | 10,089 | | | — | | | 10,089 | |
Net loss | — | | | — | | | | — | | | — | | | | | (1,554) | | | (1,554) | |
Balance as of June 30, 2020 | — | | | $ | — | | | | 99,412 | | | $ | 100 | | | $ | 749,349 | | | $ | (171,325) | | | $ | 578,124 | |
| | | | | | | | | | | | | | |
Balance as of March 31, 2019 | 58,615 | | | $ | 236,970 | | | | 19,618 | | | $ | 20 | | | $ | 27,586 | | | $ | (123,299) | | | $ | (95,693) | |
Accretion of redeemable convertible preferred stock | — | | | 42 | | | | — | | | — | | | (42) | | | — | | | (42) | |
Issuance of common stock upon exercise of stock options | — | | | — | | | | 1,272 | | | 1 | | | 1,128 | | | — | | | 1,129 | |
Stock-based compensation expense | — | | | — | | | | — | | | — | | | 4,654 | | | — | | | 4,654 | |
Net loss | — | | | — | | | | — | | | — | | | — | | | (12,977) | | | (12,977) | |
Balance as of June 30, 2019 | 58,615 | | | $ | 237,012 | | | | 20,890 | | | $ | 21 | | | $ | 33,326 | | | $ | (136,276) | | | $ | (102,929) | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
LIVONGO HEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Redeemable Convertible Preferred Stock | | | | | Common Stock | | | | Additional Paid-in Capital | | Accumulated Deficit | | Total Stockholders’ Equity (Deficit) |
| Shares | | Amount | | | Shares | | Amount | | | | | | |
Balance as of December 31, 2019 | — | | | $ | — | | | | 95,301 | | | $ | 95 | | | $ | 671,467 | | | $ | (164,198) | | | $ | 507,364 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Issuance of common stock upon exercise of stock options | — | | | — | | | | 2,837 | | | 3 | | | 3,843 | | | — | | | 3,846 | |
| | | | | | | | | | | | | | |
Issuance of common stock upon release of stock awards | — | | | — | | | | 1,676 | | | 1 | | | (1) | | | — | | | — | |
Tax withholding on releasing of stock awards | — | | | — | | | | (493) | | | — | | | (16,762) | | | — | | | (16,762) | |
| | | | | | | | | | | | | | |
Issuance of common stock ESPP Purchase | — | | | — | | | | 91 | | | 1 | | | 2,154 | | | — | | | 2,155 | |
Equity component of the convertible senior notes | — | | | — | | | | — | | | — | | | 144,106 | | | — | | | 144,106 | |
Equity component of the issuance costs | — | | | — | | | | — | | | — | | | (4,036) | | | — | | | (4,036) | |
Purchase of capped call related to convertible senior notes | — | | | — | | | | — | | | — | | | (69,850) | | | — | | | (69,850) | |
Stock-based compensation expense | — | | | — | | | | — | | | — | | | 18,428 | | | — | | | 18,428 | |
Net loss | — | | | — | | | | | | — | | | | | (7,127) | | | (7,127) | |
Balance as of June 30, 2020 | — | | | $ | — | | | | 99,412 | | | $ | 100 | | | $ | 749,349 | | | $ | (171,325) | | | $ | 578,124 | |
| | | | | | | | | | | | | | |
Balance as of December 31, 2018 | 58,615 | | | $ | 236,929 | | | | 17,691 | | | $ | 18 | | | $ | 21,789 | | | $ | (113,613) | | | $ | (91,806) | |
Cumulative effect adjustment from adoption of ASC 606 | — | | | — | | | | — | | | — | | | — | | | 4,685 | | | 4,685 | |
Accretion of redeemable convertible preferred stock | — | | | 83 | | | | — | | | — | | | (83) | | | — | | | (83) | |
Issuance of common stock upon exercise of stock options | — | | | — | | | | 3,199 | | | 2 | | | 1,441 | | | — | | | 1,443 | |
Issuance of restricted stock awards | — | | | — | | | | — | | | 1 | | | (1) | | | — | | | — | |
Issuance of common stock upon vesting of restricted stock units | — | | | — | | | | — | | | — | | | — | | | — | | | — | |
Stock-based compensation expense | — | | | — | | | | — | | | — | | | 10,180 | | | — | | | 10,180 | |
Net loss | — | | | — | | | | — | | | — | | | | | (27,348) | | | (27,348) | |
Balance as of June 30, 2019 | 58,615 | | | $ | 237,012 | | | | 20,890 | | | $ | 21 | | | $ | 33,326 | | | $ | (136,276) | | | $ | (102,929) | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
LIVONGO HEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| | | | | | | | | | | |
| Six Months Ended June 30, | | |
| 2020 | | 2019 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | |
Net loss | $ | (7,127) | | | $ | (27,348) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Depreciation and amortization expense | 2,619 | | | 1,450 | |
Amortization of intangible assets | 1,388 | | | 1,193 | |
Non-cash operating lease cost | 2,199 | | | — | |
Amortization of debt discount and debt issuance cost | 1,922 | | | — | |
Change in fair value of contingent consideration | 86 | | | 956 | |
Allowance for doubtful accounts | 1,644 | | | 511 | |
Stock-based compensation expense | 17,938 | | | 9,963 | |
Deferred income taxes | — | | | (1,396) | |
Changes in operating assets and liabilities, net of impact of acquisitions: | | | |
Accounts receivable, net | (20,006) | | | (17,637) | |
Inventories | 11,367 | | | (4,901) | |
Deferred costs | (18,035) | | | (7,781) | |
Prepaid expenses and other assets | (667) | | | (205) | |
Accounts payable | (2,626) | | | 2,257 | |
Accrued expenses and other liabilities | 3,399 | | | (48) | |
| | | |
Operating lease liabilities | (83) | | | — | |
Deferred revenue | 2,382 | | | 653 | |
Advance payments from partner | — | | | 2,372 | |
Net cash used in operating activities | (3,600) | | | (39,961) | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | |
Purchases of property and equipment | (4,476) | | | (628) | |
Capitalized internal-use software costs | (2,780) | | | (2,378) | |
| | | |
Change in escrow deposit | 2,100 | | | 1,750 | |
Investment in certificate of deposit | (50,000) | | | — | |
Proceeds from maturity of certificate of deposit | 50,000 | | | — | |
Acquisitions, net of cash acquired | — | | | (27,435) | |
| | | |
Net cash used in investing activities | (5,156) | | | (28,691) | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | |
| | | |
Proceeds from exercise of stock options, net of repurchases | 3,846 | | | 1,443 | |
| | | |
| | | |
Proceeds from issuance of common stock under employee stock purchase plan | 2,154 | | | — | |
Payment of deferred offering costs | (286) | | | (1,559) | |
Payment of deferred acquisition-related contingent consideration | (1,356) | | | (1,316) | |
Proceeds from issuance of convertible notes, net of transaction costs of $14,775 | 535,225 | | | — | |
Payment of capped calls related to issuance of convertible senior notes | (69,850) | | | — | |
Taxes paid related to net share settlement of equity awards | (16,762) | | | — | |
Net cash provided by (used in) financing activities | 452,971 | | | (1,432) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | 444,215 | | | (70,084) | |
Cash, cash equivalents, and restricted cash, beginning of period | 243,008 | | | 109,107 | |
Cash, cash equivalents, and restricted cash, end of period | $ | 687,223 | | | $ | 39,023 | |
Reconciliation of cash, cash equivalents, and restricted cash: | | | |
Cash and cash equivalents | $ | 685,953 | | | $ | 38,165 | |
Restricted cash | 1,270 | | | 858 | |
Total cash, cash equivalents, and restricted cash, end of period | $ | 687,223 | | | $ | 39,023 | |
Supplemental disclosures of cash flow information | | | |
Cash paid for interest | $ | — | | | $ | — | |
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES: | | | |
Accretion of redeemable convertible preferred stock | $ | — | | | $ | 83 | |
Purchases of property and equipment included in accounts payable and accrued liabilities | $ | 1,256 | | | $ | 87 | |
Contingent consideration liability related to myStrength acquisition | $ | — | | | $ | 3,300 | |
Unpaid working capital adjustment related to myStrength acquisition | $ | — | | | $ | 119 | |
Capitalized internal-use software costs in accounts payable and accrued liabilities | $ | (335) | | | $ | (61) | |
Convertible senior notes issuance costs in accounts payable and accrued liabilities | $ | 631 | | | $ | — | |
Unpaid offering costs | $ | — | | | $ | 1,312 | |
| | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.